FIFO
method
|
|
DM |
Conv |
||
|
|
Physical |
% |
Equivalent |
% |
Equivalent |
|
Units to be accounted for: |
Units |
Complete |
Units |
Complete |
Units |
|
Beginning inventory |
400 |
50% |
200 |
90% |
360 |
|
Units started |
11,000 |
|
10,920 |
|
10,040 |
|
Total |
11,400 |
|
11,120 |
|
10,400 |
|
|
|
|
|
|
|
|
Units accounted for as follows: |
|
|
|
|
|
|
Completed & transferred |
|
|
|
|
|
|
from
beg WIP |
400 |
|
200 |
|
40 |
|
Started & completed ** |
10,200 |
|
10,200 |
|
10,200 |
|
Total |
10,600 |
|
10,400 |
|
10,240 |
|
Ending inventory |
800 |
90% |
720 |
20% |
160 |
|
Total |
11,400 |
|
11,120 |
|
10,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Started & completed ** |
|
|
|
|
|
|
Units started |
11,000 |
|
|
|
|
|
Ending inventory |
(800) |
|
|
|
|
|
|
10,200 |
|
|
|
|
|
|
|
|
|
|
|
|
Cost per equiv unit |
|
|
|
|
|
|
Costs to be acct for: |
|
|
|
|
|
|
WIP beginning |
$ 10,876 |
|
|
|
|
|
Costs added during period |
$ 349,816 |
|
$
70,056 |
|
$
279,760 |
|
Total |
$
360,692 |
|
$
70,056 |
|
$
279,760 |
|
|
|
|
|
|
|
|
Equiv units |
|
|
11,120 |
|
10,400 |
|
|
|
|
|
|
|
|
Cost per equiv unit |
$ 33.20 |
|
$ 6.30 |
|
$ 26.90 |
|
|
|
|
|
|
|
|
Cost reconcilliation |
|
|
Equivlent units |
||
|
Costs accounted for as follows: |
|
|
Material |
|
Conversion |
|
From beginning inventory |
$ 10,876 |
|
|
|
|
|
Cost to complete beg inventory |
|
|
200 |
|
40 |
|
Material |
$ 1,260 |
|
|
|
|
|
Conversion |
$ 1,076 |
|
|
|
|
|
Cost from beginning inventory |
$ 13,212 |
|
|
|
|
|
|
|
|
|
|
|
|
Started and completed |
$ 338,640 |
|
10,200 |
|
10,200 |
|
Transferred out |
$ 351,852 |
|
|
|
|
|
|
|
|
|
|
|
|
Ending WIP |
|
|
|
|
|
|
Material |
$ 4,536 |
|
720 |
|
|
|
Conversion |
$ 4,304 |
|
|
|
160 |
|
|
$ 8,840 |
|
|
|
|
|
|
|
|
|
|
|
|
Total costs accounted for |
$ 360,692 |
|
|
|
|