FIFO method

 

 DM

 Conv

 

 Physical

%

 Equivalent

%

 Equivalent

Units to be accounted for:

 Units

Complete

 Units

Complete

 Units

Beginning inventory

            400

50%

           200

90%

           360

Units started

        11,000

 

      10,920

 

      10,040

   Total

        11,400

 

      11,120

 

      10,400

 

 

 

 

 

 

Units accounted for as follows:

 

 

 

 

 

Completed & transferred

 

 

 

 

 

   from beg WIP

            400

 

           200

 

             40

   Started & completed **

        10,200

 

      10,200

 

      10,200

      Total

        10,600

 

      10,400

 

      10,240

Ending inventory

            800

90%

           720

20%

           160

   Total

        11,400

 

      11,120

 

      10,400

 

 

 

 

 

 

 

 

 

 

 

 

Started & completed **

 

 

 

 

 

Units started

        11,000

 

 

 

 

Ending inventory

           (800)

 

 

 

 

 

        10,200

 

 

 

 

 

 

 

 

 

 

Cost per equiv unit

 

 

 

 

 

Costs to be acct for:

 

 

 

 

 

WIP beginning

 $     10,876

 

 

 

 

Costs added during period

 $   349,816

 

 $   70,056

 

 $  279,760

Total

 $   360,692

 

 $   70,056

 

 $  279,760

 

 

 

 

 

 

Equiv units

 

 

      11,120

 

      10,400

 

 

 

 

 

 

Cost per equiv unit

 $       33.20

 

 $       6.30

 

 $     26.90

 

 

 

 

 

 

Cost reconcilliation

 

 

 Equivlent units

Costs accounted for as follows:

 

 

 Material

 

Conversion

From beginning inventory

 $     10,876

 

 

 

 

Cost to complete beg inventory

 

 

           200

 

             40

Material

 $       1,260

 

 

 

 

Conversion

 $       1,076

 

 

 

 

Cost from beginning inventory

 $     13,212

 

 

 

 

 

 

 

 

 

 

Started and completed

 $   338,640

 

      10,200

 

      10,200

Transferred out

 $   351,852

 

 

 

 

 

 

 

 

 

 

Ending WIP

 

 

 

 

 

Material

 $       4,536

 

           720

 

 

Conversion

 $       4,304

 

 

 

           160

 

 $       8,840

 

 

 

 

 

 

 

 

 

 

Total costs accounted for

 $   360,692